Page 9 - Mazaya Holding_FS_E_Q2_2021
P. 9

AL MAZAYA HOLDING COMPANY K.S.C.P. AND ITS SUBSIDIARIES
            INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
            FOR THE PERIOD ENDED JUNE 30, 2021
            (All amounts are in Kuwaiti Dinars)

                                                                                     For the six months ended
                                                                                            June 30
                                                                         Notes        2021           2020
            Cash flows from operating activities:
            Profit (loss) for the period                                              206,967       (4,948,024)
            Adjustments for:
              Allowance for expected credit losses                                    211,316       1,976,104
              Allowance for expected credit losses no longer required                 (175,528)          (840)
              Impairment loss on properties held for trading                           -              280,997
              Net loss (profit) of financial assets                                    15,057         (54,620)
              Share of results from an associate                                       -              474,452
              Change in fair value of investment properties                            -            2,068,356
              Depreciation                                                             57,169          92,287
              Amortization of finance costs related to lease liabilities              308,729         335,321
              Finance costs                                                          2,037,391      2,914,760
              Gain on sale of property, plant and equipment                            (46,111)        -
              Provision for employees’ stock option plan                               -               11,304
              Provision for employees’ end of service benefits                         97,299          94,413
                                                                                     2,712,289      3,244,510
            Changes in operating assets and liabilities:
            Accounts receivable and other debit balances                             2,153,079       (469,938)
            Properties held for trading                                               427,031       5,494,483
            Accounts payable and other credit balances                              (1,766,589)     (2,336,070)
            Advances from customers                                                   (119,956)      (185,866)
            Cash flows generated from operations                                     3,405,854      5,747,119
            Employees’ end of service benefits paid                                     (6,764)        (2,277)
            Net cash flows generated from operating activities                       3,399,090      5,744,842

            Cash flows from investing activities:
            Net movement in restricted cash balances                                   20,527         (15,999)
            Purchase of property, plant and equipment                                 (351,111)        -
            Proceeds from sale of property, plant and equipment                       175,297          -
            Paid for investment properties                                            (254,140)      (251,651)
            Proceeds from sale of investment property                                 850,000          -
            Paid for establishment of a subsidiary                                    (250,000)        -
            Proceeds from partial disposal of a subsidiary                            102,326          -
            Dividend received                                                          -               85,050
            Net cash flows generated from (used in) investing activities              292,899        (182,600)

            Cash flows from financing activities:
            Net movement in term loans                                                 -             (568,000)
            Net movement in Islamic bank facilities                                   (127,091)     4,358,979
            Lease liabilities paid                                                    (885,000)      (800,000)
            Finance costs paid                                                      (3,152,062)      (941,729)
            Net cash flows (used in) generated from financing activities            (4,164,153)     2,049,250
            Net (decrease) increase in cash and cash equivalent                       (472,164)     7,611,492
            Cash related to established subsidiary                                    500,000          -
            Foreign currency translation adjustments                                  (241,955)      (367,299)
            Cash and cash equivalent at the beginning of the period       3          6,389,737      6,984,204
            Cash and cash equivalent at the end of the period             3          6,175,618     14,228,397

                   The accompanying notes (1) to (12) form an integral part of the interim consolidated financial information.


                                                            6
   4   5   6   7   8   9   10   11   12   13   14